(Paper) Accounts Class - XII  Sample paper - 2000 (Set - 4) - SOLVED

Disclaimer: This website is NOT associated with CBSE, for official website of CBSE visit - www.cbse.gov.in

Accounts Class - XII 
Sample Paper - 2000 (Part - 4)
(Solved)

 

(ANALYSIS OF FINANCIAL STATEMENTS)

Q) When does flow of funds take place? Explain briefly? (Marks 3)
Ans) Flow of funds takes place when there is a change in the working capital. The journal entry is passed for the transaction. The accounts of the entry are classified as current assets or current liabilities or non-current assets and non-current liabilities. If all the account of the transaction are of current category, there will be no flow of funds. Similarly no flow of funds will take place if all the accounts are of non-current category. If one account of transaction belongs to current category of the other to non-current category. There will be flow of fund.

Q) A company earns a gross profit of 20% on cost. Its credit sales are twice its cash sales. If the credit sales are Rs. 4,00,000, calculate the gross profit ratio of the company. (Marks 4)
Ans) 
Credit sales = 400000
Gross profit = 20% on Cost
Credit sales = 2 (cash sales)
...Cash sales = 200000
Total sales = Cash sale + Credit sale
= 200000 + 400000
= 600000
Let cost = 100, Profit = 20
...Sale = 120
Hence, when sale = 120, cost = 100
Sales = 600000, Cost = 100/120 x 600000 = 500000
Gross profit ratio = (Gross profit/Net sales) x 100 = 100000/600000 x 100
= 16.6% 
Gross profit = Sales - Cost
= 600000 - 500000
= 100000

Q) Find out the sources and application of funds from the details given below extracted from the Balance Sheet of Arun Ltd :

 

Machinery at cost
Provision for Depreciation on Machinery
31/12/1997
Rs.
8,00,000
1,00,000
31/12/1998
Rs.
14,00,000
1,50,000

Additional Information :
During the year a piece of machinery costing Rs. 30,000 on which accumulated depreciation was Rs.10,000 was sold for Rs. 25,000 (Marks 5)
Ans. )
 

Machinery A/C

Particulars
Amount
 
Particulars
Amount
To balance b/d
To P/L (gain on sale)
To Cash A/C 
   (Purchases)

800000
5000
630000
_______
1435000

 
By Cash (Sales)
By Prov. for Depreciation
By balance c/d

25000
10000
1400000
_______
1435000

Thus, the sources of fund = Rs. 25000
Application of funds = Rs. 630000

Q) Briefly explain the meaning and significance of any two of the following ratios :
(i) Return on Investment,
(ii) Debt - Equity Ratio and
(iii) Stock Turnover Ratio. (Marks 5)


Ans)
 (i) Return on Investment :
The overall performance of a business is judged by this ratio which is a measure of relationship between profit earned and capital employed. It ascertains how much income the use of Rs. 100 of capital generates. The ratio is expressed as %.
It is calculated as:
Profit before interest and tax x 100
       Capital employed
Where capital employed = Share capital + Reserve + Long term loan - Fictitious assets and non-operating assets.
ROI is a fair measure of the profitability of any concern which also helps in comparing performance efficiency of different industries.

(ii) Debt Equity Ratio :
This ratio indicates the relationship between shareholders funds and long term liabilities. Shareholders funds include equity and preference share capital, reserves less fictitious assets. It is computed as :
Long term debts
Shareholders funds
The ratio is calculated to ascertain the long term financial soundness of business. It indicates the extent to which business depends upon outsiders. It discloses the firms ability to meet its long term obligations. The lower the ratio, the better for the firm.

(iii) Stock Turnover Ratio :
This ratio gives the relationship between cost of goods sold during a given period and the average amount of inventory during that period :
Cost of Goods Sold
Average stock
where, cost of goods sold = Opg stock + Purchase + Direct Exp. - Cl. stock
The ratio indicates whether stock has been efficiently used or not. The purpose is to keep only the required minimum invested in stock. Higher the ratio the better as it indicates that more sales are produced by a rupee of Invest in stock. In directs the management attention to control excess investment in stock and helps reduce storage cost.

Q) Prepare a comparative income statement of X Ltd., with the help of the following information:



Sales
Cost of goods sold

1997
Rs.
1,00,000
60% of Sales

1998
Rs.
2,00,000
70% of Sales

Indirect expenses
Rate of Income Tax

10% of Gross Profit
50% of Net Profit before Tax

(Marks 5)
Ans). 

X LTD.
Comparative Income Statement for the year eneded 1997 and 1998

Particulars

1997

1998

Absolute
change

% Change

Sales
Less: Cost of Good Sold
   Gross profit
Less: Indirect Expenses
   Net Profit before tax
Less: Income Tax
   Net profit after tax

100000
60000
40000
4000
36000
18000
18000
200000
140000
60000
6000
54000
27000
27000
100000
80000
20000
2000
18000
 9000
9000
100
133.33
50
50
50
50
50

Q) What is meant by analysis of financial statements? Briefly explain horizontal analysis.? (Marks 6)


Ans) Analysis of financial statement is a systematic process of evaluating and establishing relationships between different components of financial statements to better understand the performance of the firm. It determines the meaning of the information disclosed in the financial statement of have complete results regarding profitability and financial position of the firm.
Horizontal analysis is a technique of financial analyses to depict the trends of financial characteristics of an enterprise over the years. It involves :
(i) Analysis of financial statement of a firm for a number of years.
(ii) Analysis of financial statement of different enterprises for the same year.

 

Q) Calculate any three of the following ratio with the help of he following information:


(i) Operating ratio, (ii) Current ratio, (iii) Capital turnover ratio and (iv) Debt to total funds ratio.


Information: Equity Share Capital Rs. 5,00,000; 12% Debentures Rs. 6,00,000; 9% Preference Share Capital Rs. 3,00,000; General Reserve Rs. 1,00,000; Sales Rs. 10,00,000; Opening stock Rs. 80,000; Purchases Rs. 6,00,000; Wages Rs. 1,00,000; Closing Stock Rs. 1,00,000; Selling and distribution expenses Rs. 20,000; Other current assets Rs. 5,00,000 and Current liabilities Rs.3,00,000 (Marks 6)


Ans) (i) Operating Ratio = Operating Cost/Net Sales x 100
Operating cost = cost of Goods Sold* + Selling & Distribution Expenses
Cost of Goods Sold = Opening stock + Purchases + Wages - Closing stock
= 80000 + 600000 + 100000 - 100000
= Rs. 6,80,000
... Operating cost = 680000 + 20000
= 700000
Hence, operating ratio = 700000/10,00,000 x 100 = 70%
(ii) Current Ratio = Current assets/Current liabilities
Current assets = Closing stock + other current assets
= 100000 + 500000
... Current ratio = 600000/300000
= 2 : 1
(iii) Capital turnover ratio = Net sales/Capital employed
Capital Employed = Equity share capital + 12% Debentures + Preference Share Capital + General Reserve.
= 500000 + 600000 + 300000 + 100000
... Capital Turnover Ratio = 10,00,000/15,00,000
= .67 times
(iv) Debt. to total funds Ratio = Long term debts/(Long term funds + Shareholders funds)
Long term funds + Shareholders funds
= 600000 + 500000 + 300000 + 100000
= 1500000
... Debt to total funds ratio = 600000/1500000
= 2 : 5

Q) Prepare a cash budget of Rama Ltd. for the months of January to March 1999 from the following information :

  Credit Purchases (Rs.) Credit Sales (Rs.) Wages (Rs.)
1998
November 2,00,000 2,50,000 50,000
December 3,50,000 3,00,000 60,000
1999
January 3,00,000 4,50,000 70,000
February 4,00,000 2,00,000 80,000
March 5,00,000 3,50,000 70,000
Additional Information : (i) Expected cash balance as on 1/1/1999 Rs. 75,000 (ii) Suppliers allowed credit of two months and a credit of two months is allowed to the customers (iii) Lag in payment of wages one month. (Marks 6)


Ans)  

Cash Budget for the period Jan - March ' 99

Particulars

Jan
Feb
March

Expected cash balance
Estimated cash Inflows:
   Collection from Debtors
Total Cash Inflows (A)

Estimated Cash outflows:
   Payment to creditors
   Wages
Total Cash Out flows (B)

Estimated Closing balance (A-B)

75000

250000
325000


200000
60000
260000
             
65000

65000

300000
365000


350000
70000
420000
          
-55000

-55000

450000
395000


300000
80000
380000
         
15000


Q) From the following Balance Sheets of Rajan Ltd., prepare Cash Flow Statement :

Liabilities
1997 (Rs.)
1998 (Rs.)
Assets
1997 (Rs.)
1998 (Rs.)
Equity Share Capital
12% Preference Share Capital
General Reserve
P and L A/c
Creditors
1,50,000

75,000
20,000
15,000
37,500
2,00,000

50,000
35,000
24,000
49,500
Goodwill
Building
Plant
Debtors
Stock
Cash
36,000
80,000
40,000
1,19,000
10,000
12,500
20,000
60,000
1,00,000
1,54,500
15,000
9,000
 
2,97,500

3,58,500

 
2,97,500
3,58,500
Depreciation charged on Plant was Rs. 10,000 and on Building Rs. 60,000  (Marks 10)


Ans) 

Cash Flow Statement for the period ended 1998

Inflow
 
Outflow
 
Cash balance as on 1997
Cash from operations
Issue of Equity share capital

12500
81500
50000
_______
1,44,000

Redemption of Preference Shares
Purchase of plant
Purchase of Building
Cash balance as on 1998

25000
70000
40000
         9000
1,44,000

Working Notes :

Dr.                           Adjusted P/L A/C                                    Cr.

 

To Depreciation A/c
  (Plant)
To Depreciation A/c
  (Building)
To General Reserve
To Goodwill A/c
To balance c/d


10000

60000
15000
16000
24000

By balance b/d
By funds from operations
(balancing fig.)

15000
1,10,000

 

 

 

 

 

Cash from Operation :

Funds from Operation
Add: Decrease in Current Assets and Increase in Current Liability
     Creditors 

Less: Increase in current Assets and Dec. in current Liabilities
    Debtors        35500
    Stock            5000
Cash from operations

110000

12000
122000


40500
81500 

Building A/C

To balance b/d
To cash (Purchases bal. fig.)

80000
40000
120000

By Depreciation
By balance c/d

60000
60000
120000